Skip to content
CalcTortoise

Retirement Calculator

See how much you need at retirement, whether your savings are on track, and how your plan would have held up through every market since 1928.

Written by the CalcTortoise editorial team · How we work

Saving for retirement

From now until 65: 30 years.

401(k), IRA and other savings set aside for retirement.

Assumed: saving raised 3% a year. Change

Invested in

60% stocks, 0% corporate bonds, 40% Treasuries

Assumed, not predicted. This mix averaged 8.3% a year from 1928 to 2025. Future returns may be lower — try a smaller figure.

About you

Ages and spending — used by both phases.

years
years
years

Plan for longer than you expect to need — many people live past 85.

What you would spend each month in retirement, in today's money.

Assumed: 3% inflation. Change

US consumer prices rose 3% a year on average from 1928 to 2025.

In retirement

From 65 to 90: expenses are withdrawn each month, rising with inflation.

Assumed: no other income. Change

Social Security, a pension or rental income, in today's dollars (assumed to rise with inflation).

Invested in

30% stocks, 10% corporate bonds, 60% Treasuries

Assumed, not predicted. This mix averaged 6.8% a year from 1928 to 2025. Future returns may be lower — try a smaller figure.

On track — more than you need by

$192,350

at age 65, at the expected returns

Illustration only, not investment, tax or legal advice. Returns are assumed, not predicted.

Saving for retirement

Savings at 65

$2,558,830

$2.56 million

  • Put in: $620,905 (savings so far plus contributions).
  • Growth: $1,937,925 at 8.3% a year.
  • Contribution rises from $1,000 to $2,357 a month in the last year.

The verdict

Needed at 65
$2,366,480
You will have at 65
$2,558,830
Real markets since 1928
Lasted in 63 of 98

In retirement

Left at 90

$996,260

$996,260

  • Lasts to 90, 25 years of withdrawals.
  • Expenses in the first month: $12,136 ($5,000 today).
  • Withdrawn in all: $5,309,772, growing at 6.8% a year meanwhile.
Your retirement replayed through real markets: 63 of 98 lasted

One square per start year. Hover or tap a square.

Lasted to 90✕ Ran out early

Ran out when retiring into the markets of 1934 (at 89), 1935 (at 88), 1936 (at 85), 1937 (at 82), 1938 (at 86), 1939 (at 83), 1940 (at 83), 1941 (at 83), 1942 (at 88), 1944 (at 89), 1945 (at 88), 1946 (at 85), 1955 (at 88), 1956 (at 87), 1957 (at 87), 1958 (at 88), 1959 (at 86), 1960 (at 86), 1961 (at 85), 1962 (at 84), 1963 (at 83), 1964 (at 82), 1965 (at 81), 1966 (at 81), 1967 (at 81), 1968 (at 81), 1969 (at 81), 1970 (at 84), 1971 (at 83), 1972 (at 81), 1973 (at 81), 1974 (at 85), 2020 (at 89), 2021 (at 86), 2022 (at 87).

You are on course for $2.56 million at 65, more than the $2.37 million needed to cover your expenses until 90. Replayed through real markets since 1928, the money lasted in 63 of 98 histories — a bad run of years early in retirement can still empty it.

A 5.7% withdrawal rate has often run out over 30-plus years; 3–4% is the more cautious range.

Year by year, by age

YearSavedWithdrawnGrowthBalance
Age 36$12,000$0$4,683$66,683
Age 37$12,360$0$6,084$85,127
Age 38$12,731$0$7,631$105,488
Age 39$13,113$0$9,338$127,939
Age 40$13,506$0$11,219$152,664
Age 41$13,911$0$13,289$179,864
Age 42$14,329$0$15,565$209,758
Age 43$14,758$0$18,065$242,581
Age 44$15,201$0$20,809$278,592
Age 45$15,657$0$23,818$318,068
Age 46$16,127$0$27,116$361,310
Age 47$16,611$0$30,726$408,648
Age 48$17,109$0$34,678$460,434
Age 49$17,622$0$38,999$517,056
Age 50$18,151$0$43,722$578,928
Age 51$18,696$0$48,881$646,505
Age 52$19,256$0$54,515$720,277
Age 53$19,834$0$60,664$800,775
Age 54$20,429$0$67,372$888,576
Age 55$21,042$0$74,686$984,304
Age 56$21,673$0$82,660$1,088,637
Age 57$22,324$0$91,348$1,202,309
Age 58$22,993$0$100,813$1,326,115
Age 59$23,683$0$111,119$1,460,917
Age 60$24,394$0$122,339$1,607,650
Age 61$25,125$0$134,551$1,767,326
Age 62$25,879$0$147,837$1,941,043
Age 63$26,655$0$162,290$2,129,989
Age 64$27,455$0$178,008$2,335,452
Age 65$28,279$0$195,098$2,558,830
Age 66$0$145,636$168,690$2,581,884
Age 67$0$150,005$170,098$2,601,977
Age 68$0$154,505$171,301$2,618,773
Age 69$0$159,140$172,274$2,631,907
Age 70$0$163,914$172,993$2,640,985
Age 71$0$168,832$173,431$2,645,585
Age 72$0$173,897$173,559$2,645,247
Age 73$0$179,114$173,346$2,639,479
Age 74$0$184,487$172,758$2,627,750
Age 75$0$190,022$171,758$2,609,486
Age 76$0$195,722$170,308$2,584,072
Age 77$0$201,594$168,366$2,550,844
Age 78$0$207,642$165,886$2,509,089
Age 79$0$213,871$162,820$2,458,037
Age 80$0$220,287$159,114$2,396,865
Age 81$0$226,896$154,713$2,324,682
Age 82$0$233,703$149,557$2,240,536
Age 83$0$240,714$143,579$2,143,402
Age 84$0$247,935$136,711$2,032,178
Age 85$0$255,373$128,876$1,905,681
Age 86$0$263,034$119,995$1,762,642
Age 87$0$270,925$109,981$1,601,697
Age 88$0$279,053$98,740$1,421,384
Age 89$0$287,425$86,174$1,220,133
Age 90$0$296,047$72,174$996,260

How to use this calculator

  1. Enter your age, when you plan to retire, and how long the money needs to last.
  2. Enter what you’ll spend each month in today’s dollars, and an inflation rate.
  3. Enter your savings so far, your monthly contribution, and how fast it grows.
  4. Pick a mix for each phase — the expected return defaults to that mix’s history.
  5. Check the strip of real market histories: red squares are the years your plan ran out.

History: US stocks (S&P 500), corporate bonds and 10-year Treasuries, and US inflation, 1928–2025(A. Damodaran, NYU Stern). The conservative mix averaged 6.8% a year; US prices rose 3% a year.

Frequently asked questions

How much do I need to retire?

Enough to cover every month of spending from your retirement date to the end of the plan, after other income and allowing for inflation. With the example here — $5,000 a month in today’s dollars, retiring at 65 and planning to 90 — that comes to about $2.37 million at 65.

What does “replayed through real markets” mean?

We rerun your retirement starting in each year since 1928, using what stocks, bonds and inflation actually did from that year on. In this example the money lasted in 63 of 98 histories; it ran short when retiring into 1934, 1935, 1936, 1937, 1938, 1939 and others.

Why can a plan that works on average still fail?

Sequence-of-returns risk: a market slump in the first years of retirement, while you are withdrawing, does far more damage than the same slump later on. That’s why the history check matters more than the average return.

Should I include Social Security?

Yes — enter your estimated monthly benefit as other income. You can get your estimate from your my Social Security account at ssa.gov. The calculator raises it with inflation.

Are taxes included?

No. Withdrawals from traditional 401(k)s and IRAs are generally taxable; Roth accounts and taxable accounts are treated differently. Plan for taxes on top of your spending figure.

Sources and method

Standard compound-interest formulas, tested against worked examples. Nothing here depends on outside data; the rates you type in are your own assumptions.

No outside data is used. The numbers you type in are the only inputs.

Page and formula last reviewed . How we calculate · Editorial policy · Corrections and change log

Last updated 9 October 2026. For information only — not financial advice. Check the final figures with your lender or bank.